|
|
| |
2 units 43sq.m. |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 2 |
P 7,342,000.00 |
P 2,202,600..00 |
46 |
P 47,882.61 |
P 348,745.00 |
P 5,139,400.00 |
| 3 |
P 7,442,000.00 |
P 2,232,600.00 |
46 |
P 48,534.78 |
P 353,495.00 |
P 5,209,400.00 |
| 4 |
P 7,542,000.00 |
P 2,262,600.00 |
46 |
P 49,186.96 |
P 358,245.00 |
P 5,279,400.00 |
| 5 |
P 7,642,000.00 |
P 2,292,600.00 |
46 |
P 49,839.13 |
P 362,995.00 |
P 5,349,400.00 |
| 6 |
P 7,772,000.00 |
P 2,331,600.00 |
46 |
P 50,686.96 |
P 369,170.00 |
P 5,440,400.00 |
| 7 |
P 7,802,000.00 |
P 2,340,600.00 |
46 |
P 50,882.61 |
P 370,595.00 |
P 5,461,400.00 |
| 8 |
P 7,832,000.00 |
P 2,349,600.00 |
46 |
P 51,078.26 |
P 372,020.00 |
P 5,482,400.00 |
| 9 |
P 7,862,000.00 |
P 2,358,600.00 |
46 |
P 51,273.91 |
P 373,445.00 |
P 5,503,400.00 |
| 10 |
P 7,892,000.00 |
P 2,367,600.00 |
46 |
P 51,469.57 |
P 374,870.00 |
P 5,524,400.00 |
| 11 |
P 7,922,000.00 |
P 2,376,600.00 |
46 |
P 51,665.22 |
P 376,295.00 |
P 5,545,400.00 |
| 12 |
P 8,022,000.00 |
P 2,406,600.00 |
46 |
P 52,317.39 |
P 381,045.00 |
P 5,615,400.00 |
| 14 |
P 8,052,000.00 |
P 2,415,600.00 |
46 |
P 52,513.04 |
P 382,470.00 |
P 5,636,400.00 |
| 15 |
P 8,082,000.00 |
P 2,424,600.00 |
46 |
P 52,708.70 |
P 383,895.00 |
P 5,657,400.00 |
| 16 |
P 8,112,000.00 |
P 2,433,600.00 |
46 |
P 52,904.35 |
P 385,320.00 |
P 5,678,400.00 |
| 17 |
P 8,142,000.00 |
P 2,442,600.00 |
46 |
P 53,100.00 |
P 386,745.00 |
P 5,699,400.00 |
| 18 |
P 8,172,000.00 |
P 2,451,600.00 |
46 |
P 53,295.65 |
P 388,170.00 |
P 5,720,400.00 |
| 19 |
P 8,202,000.00 |
P 2,460,600.00 |
46 |
P 53,491.30 |
P 389,595.00 |
P 5,741,400.00 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|