|
|
| |
2 units 43sq.m. |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 20 |
P 8,232,000.00 |
P 2,469,600.00 |
46 |
P 53,686.96 |
P 391,020.00 |
P 5,762,400.00 |
| 21 |
P 8,262,000.00 |
P 2,478,600.00 |
46 |
P 53,882.61 |
P 392,445.00 |
P 5,783,400.00 |
| 22 |
P 8,292,000.00 |
P 2,487,600.00 |
46 |
P 54,078.26 |
P 393,870.00 |
P 5,804,400.00 |
| 23 |
P 8,392,000.00 |
P 2,517,600.00 |
46 |
P 54,730.43 |
P 398,620.00 |
P 5,874,400.00 |
| 24 |
P 8,422,000.00 |
P 2,526,600.00 |
46 |
P 54,926.09 |
P 400,045.00 |
P 5,895,400.00 |
| 25 |
P 8,452,000.00 |
P 2,535,600.00 |
46 |
P 55,121.74 |
P 401,470.00 |
P 5,916,400.00 |
| 26 |
P 8,482,000.00 |
P 2,544,600.00 |
46 |
P 55,317.39 |
P 402,895.00 |
P 5,937,400.00 |
| 27 |
P 8,512,000.00 |
P 2,553,600.00 |
46 |
P 55,513.04 |
P 404,320.00 |
P 5,958,400.00 |
| 28 |
P 8,542,000.00 |
P 2,562,600.00 |
46 |
P 55,708.70 |
P 405,745.00 |
P 5,979,400.00 |
| 29 |
P 8,572,000.00 |
P 2,571,600.00 |
46 |
P 55,904.35 |
P 407,170.00 |
P 6,000,400.00 |
| 30 |
P 8,602,000.00 |
P 2,580,600.00 |
46 |
P 56,100.00 |
P 408,595.00 |
P 6,021,400.00 |
| 31 |
P 8,632,000.00 |
P 2,589,600.00 |
46 |
P 56,295.65 |
P 410,020.00 |
P 6,042,400.00 |
| 32 |
P 8,662,000.00 |
P 2,598,600.00 |
46 |
P 56,491.30 |
P 411,445.00 |
P 6,063,400.00 |
| 33 |
P 8,762,000.00 |
P 2,628,600.00 |
46 |
P 57,143.48 |
P 416,195.00 |
P 6,133,400.00 |
| 34 |
P 8,792,000.00 |
P 2,637,600.00 |
46 |
P 57,339.13 |
P 417,620.00 |
P 6,154,400.00 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|