|
| |
|
2 units 50sq.m. |
 |
|
| |
| Floor |
Payment starts on April 2012 |
Loan Amount
In-house |
Fire and MRI
add'l on M.A. |
In-house
10 years (w/Fire and MRI) |
Bank financing
5 years (70%TSP |
Bank financing
10 years(70%TSP) |
Bank financing
15 years(70%TSP) |
Bank financing
20 years(70%TSP) |
| 2 |
P 5,488,145.00 |
3,617.60 |
P 92,160.59 |
P 106,685.52 |
P 65,103.76 |
P 52,127.24 |
P 46,240.52 |
| 3 |
P 5,562,895.00 |
3,659.15 |
P 93,408.12 |
P 108,138.60 |
P 65,990.49 |
P 52,837.23 |
P 46,870.33 |
| 4 |
P 5,637,645.00 |
3,700.70 |
P 94,655.65 |
P 109,591.69 |
P 66,877.22 |
P 53,547.21 |
P 47,500.13 |
| 5 |
P 5,712,395.00 |
3,742.25 |
P 95,903.18 |
P 111,044.77 |
P 67,763.95 |
P 54,257.20 |
P 48,129.94 |
| 6 |
P 5,809,570.00 |
3,796.27 |
P 97,524.96 |
P 112,933.78 |
P 68,916.70 |
P 55,180.18 |
P 48,948.69 |
| 7 |
P 5,831,995.00 |
3,808.73 |
P 97,899.22 |
P 113,369.71 |
P 69,182.72 |
P 55,393.18 |
P 49,137.64 |
| 8 |
P 5,854,420.00 |
3,821.20 |
P 98,273.48 |
P 113,805.63 |
P 69,448.74 |
P 55,606.17 |
P 49,326.58 |
| 9 |
P 5,876,845.00 |
3,833.66 |
P 98,647.74 |
P 114,241.56 |
P 69,714.76 |
P 55,819.17 |
P 49,515.52 |
| 10 |
P 5,899,270.00 |
3,846.13 |
P 99,022.00 |
P 114,677.48 |
P 69,980.78 |
P 56,032.17 |
P 49,704.46 |
| 11 |
P 5,921,695.00 |
3,858.59 |
P 99,396.26 |
P 115,113.41 |
P 70,246.80 |
P 56,245.16 |
P 49,893.41 |
| 12 |
P 5,996,445.00 |
3,900.14 |
P 100,643.79 |
P 116,566.49 |
P 71,133.53 |
P 56,955.15 |
P 50,523.21 |
| 14 |
P 6,018,870.00 |
3,912.61 |
P 101,018.05 |
P 117,002.42 |
P 71,399.55 |
P 57,168.15 |
P 50,712.16 |
| 15 |
P 6,041,295.00 |
3,925.07 |
P 101,392.30 |
P 117,438.35 |
P 71,665.57 |
P 57,381.14 |
P 50,901.10 |
| 16 |
P 6,063,720.00 |
3,937.54 |
P 101,766.56 |
P 117,874.27 |
P 71,931.59 |
P 57,594.14 |
P 51,090.04 |
| 17 |
P 6,086,145.00 |
3,950.00 |
P 102,140.82 |
P 118,310.20 |
P 72,197.61 |
P 57,807.13 |
P 51,278.98 |
| 18 |
P 6,108,570.00 |
3,962.47 |
P 102,515.08 |
P 118,746.12 |
P 72,463.62 |
P 58,020.13 |
P 51,467.93 |
| 19 |
P 6,130,995.00 |
3,974.93 |
P 102,889.34 |
P 119,182.05 |
P 72,729.64 |
P 58,233.13 |
P 51,656.87 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|