|
|
| |
2 units 41 sq.m. |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 2 |
P 6,954,000.00 |
P 2,086,200.00 |
46 |
P 45,352.17 |
P 330,315.00 |
P 4,867,800.00 |
| 3 |
P 7,054,000.00 |
P 2,116,200.00 |
46 |
P 46,004.35 |
P 335,065.00 |
P 4,937,800.00 |
| 4 |
P 7,154,000.00 |
P 2,146,200.00 |
46 |
P 46,656.52 |
P 339,815.00 |
P 5,007,800.00 |
| 5 |
P 7,254,000.00 |
P 2,176,200.00 |
46 |
P 47,308.70 |
P 344,565.00 |
P 5,077,800.00 |
| 6 |
P 7,384,000.00 |
P 2,215,200.00 |
46 |
P 48,156.52 |
P 350,740.00 |
P 5,168,800.00 |
| 7 |
P 7,414,000.00 |
P 2,224,200.00 |
46 |
P 48,352.17 |
P 352,165.00 |
P 5,189,800.00 |
| 8 |
P 7,444,000.00 |
P 2,233,200.00 |
46 |
P 48,547.83 |
P 353,590.00 |
P 5,210,800.00 |
| 9 |
P 7,474,000.00 |
P 2,242,200.00 |
46 |
P 48,743.48 |
P 355,015.00 |
P 5,231,800.00 |
| 10 |
P 7,504,000.00 |
P 2,251,200.00 |
46 |
P 48,939.13 |
P 356,440.00 |
P 5,252,800.00 |
| 11 |
P 7,534,000.00 |
P 2,260,200.00 |
46 |
P 49,134.78 |
P 357,865.00 |
P 5,273,800.00 |
| 12 |
P 7,634,000.00 |
P 2,290,200.00 |
46 |
P 49,786.96 |
P 362,615.00 |
P 5,343,800.00 |
| 14 |
P 7,664,000.00 |
P 2,299,200.00 |
46 |
P 49,982.61 |
P 364,040.00 |
P 5,364,800.00 |
| 15 |
P 7,694,000.00 |
P 2,308,200.00 |
46 |
P 50,178.26 |
P 365,465.00 |
P 5,385,800.00 |
| 16 |
P 7,724,000.00 |
P 2,317,200.00 |
46 |
P 50,373.91 |
P 366,890.00 |
P 5,406,800.00 |
| 17 |
P 7,754,000.00 |
P 2,326,200.00 |
46 |
P 50,569.57 |
P 368,315.00 |
P 5,427,800.00 |
| 18 |
P 7,784,000.00 |
P 2,335,200.00 |
46 |
P 50,765.22 |
P 369,740.00 |
P 5,448,800.00 |
| 19 |
P 7,814,000.00 |
P 2,344,200.00 |
46 |
P 50,960.87 |
P 371,165.00 |
P 5,469,800.00 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|