|
|
| |
2 units 41sq.m. |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 20 |
P 7,844,000.00 |
P 2,353,200.00 |
46 |
P 51,156.52 |
P 372,590.00 |
P 5,490,800.00 |
| 21 |
P 7,874,000.00 |
P 2,362,200.00 |
46 |
P 51,352.17 |
P 374,015.00 |
P 5,511,800.00 |
| 22 |
P 7,904,000.00 |
P 2,371,200.00 |
46 |
P 51,547.83 |
P 375,440.00 |
P 5,532,800.00 |
| 23 |
P 8,004,000.00 |
P 2,401,200.00 |
46 |
P 52,200.00 |
P 380,190.00 |
P 5,602,800.00 |
| 24 |
P 8,034,000.00 |
P 2,410,200.00 |
46 |
P 52,395.65 |
P 381,615.00 |
P 5,623,800.00 |
| 25 |
P 8,064,000.00 |
P 2,419,200.00 |
46 |
P 52,591.30 |
P 383,040.00 |
P 5,644,800.00 |
| 26 |
P 8,094,000.00 |
P 2,428,200.00 |
46 |
P 52,786.96 |
P 384,465.00 |
P 5,665,800.00 |
| 27 |
P 8,124,000.00 |
P 2,437,200.00 |
46 |
P 52,982.61 |
P 385,890.00 |
P 5,686,800.00 |
| 28 |
P 8,154,000.00 |
P 2,446,200.00 |
46 |
P 53,178.26 |
P 387,315.00 |
P 5,707,800.00 |
| 29 |
P 8,184,000.00 |
P 2,455,200.00 |
46 |
P 53,373.91 |
P 388,740.00 |
P 5,728,800.00 |
| 30 |
P 8,214,000.00 |
P 2,464,200.00 |
46 |
P 53,569.57 |
P 390,165.00 |
P 5,749,800.00 |
| 31 |
P 8,244,000.00 |
P 2,473,200.00 |
46 |
P 53,765.22 |
P 391,590.00 |
P 5,770,800.00 |
| 32 |
P 8,274,000.00 |
P 2,482,200.00 |
46 |
P 53,960.87 |
P 393,015.00 |
P 5,791,800.00 |
| 33 |
P 8,374,000.00 |
P 2,512,200.00 |
46 |
P 54,613.04 |
P 397,765.00 |
P 5,861,800.00 |
| 34 |
P 8,404,000.00 |
P 2,521,200.00 |
46 |
P 54,808.70 |
P 399,190.00 |
P 5,882,800.00 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|