|
| |
|
2 units 41sq.m. |
 |
|
| |
| Floor |
Payment starts on April 2012 |
Loan Amount
In-house |
Fire and MRI
add'l on M.A. |
In-house
10 years (w/Fire and MRI) |
Bank financing
5 years (70%TSP |
Bank financing
10 years(70%TSP) |
Bank financing
15 years(70%TSP) |
Bank financing
20 years(70%TSP) |
| 2 |
P 5,198,115.00 |
3,456.39 |
P 87,320.18 |
P 101,047.54 |
P 61,663.25 |
P 49,372.49 |
P 43,796.86 |
| 3 |
P 5,272,865.00 |
3,497.94 |
P 88,567.70 |
P 102,500.63 |
P 62,549.98 |
P 50,082.48 |
P 44,426.67 |
| 4 |
P 5,347,615.00 |
3,539.49 |
P 89,815.23 |
P 103,953.72 |
P 63,436.71 |
P 50,792.46 |
P 45,056.48 |
| 5 |
P 5,422,365.00 |
3,581.04 |
P 91,062.76 |
P 105,406.80 |
P 64,323.44 |
P 51,502.45 |
P 45,686.29 |
| 6 |
P 5,519,540.00 |
3,635.05 |
P 92,684.55 |
P 107,295.81 |
P 65,476.19 |
P 52,425.43 |
P 46,505.04 |
| 7 |
P 5,541,965.00 |
3,647.52 |
P 93,058.81 |
P 107,731.74 |
P 65,742.21 |
P 52,638.43 |
P 46,693.98 |
| 8 |
P 5,564,390.00 |
3,659.98 |
P 93,433.07 |
P 108,167.66 |
P 66,008.23 |
P 52,851.42 |
P 46,882.92 |
| 9 |
P 5,586,815.00 |
3,672.45 |
P 93,807.33 |
P 108,603.59 |
P 66,274.25 |
P 53,064.42 |
P 47,071.86 |
| 10 |
P 5,609,240.00 |
3,684.91 |
P 94,181.59 |
P 109,039.51 |
P 66,540.26 |
P 53,277.42 |
P 47,260.81 |
| 11 |
P 5,631,665.00 |
3,697.38 |
P 94,555.84 |
P 109,475.44 |
P 66,806.28 |
P 53,490.41 |
P 47,449.75 |
| 12 |
P 5,706,415.00 |
3,738.93 |
P 95,803.37 |
P 110,928.52 |
P 67,693.01 |
P 54,200.40 |
P 48,079.56 |
| 14 |
P 5,728,840.00 |
3,751.39 |
P 96,177.63 |
P 111,364.45 |
P 67,959.03 |
P 54,413.40 |
P 48,268.50 |
| 15 |
P 5,751,265.00 |
3,763.86 |
P 96,551.89 |
P 111,800.38 |
P 68,225.05 |
P 54,626.39 |
P 48,457.44 |
| 16 |
P 5,773,690.00 |
3,776.32 |
P 96,926.15 |
P 112,236.30 |
P 68,491.07 |
P 54,839.39 |
P 48,646.39 |
| 17 |
P 5,796,115.00 |
3,788.79 |
P 97,300.41 |
P 112,672.23 |
P 68,757.09 |
P 55,052.38 |
P 48,835.33 |
| 18 |
P 5,818,540.00 |
3,801.25 |
P 97,674.67 |
P 113,108.15 |
P 69,023.11 |
P 55,265.38 |
P 49,024.27 |
| 19 |
P 5,840,965.00 |
3,813.72 |
P 98,048.93 |
P 113,544.08 |
P 69,289.13 |
P 55,478.38 |
P 49,213.21 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|