|
|
| |
Units 1&2 : Area - 90 sq.m. |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 20 |
P 8,491,000.00 |
P 2,547,300.00 |
46 |
P 55,376.09 |
P 403,323.00 |
P 5,943,700.00 |
| 21 |
P 8,521,000.00 |
P 2,556,300.00 |
46 |
P 55,571.74 |
P 404,748.00 |
P 5,964,700.00 |
| 22 |
P 8,551,000.00 |
P 2,565,300.00 |
46 |
P 55,767.39 |
P 406,173.00 |
P 5,985,700.00 |
| 23 |
P 8,651,000.00 |
P 2,595,300.00 |
46 |
P 56,419.57 |
P 410,923.00 |
P 6,055,700.00 |
| 24 |
P 8,681,000.00 |
P 2,604,300.00 |
46 |
P 56,615.22 |
P 412,348.00 |
P 6,076,700.00 |
| 25 |
P 8,711,000.00 |
P 2,613,300.00 |
46 |
P 56,810.87 |
P 413,773.00 |
P 6,097,700.00 |
| 26 |
P 8,741,000.00 |
P 2,622,300.00 |
46 |
P 57,006.52 |
P 415,198.00 |
P 6,118,700.00 |
| 27 |
P 8,771,000.00 |
P 2,631,300.00 |
46 |
P 57,202.17 |
P 416,623.00 |
P 6,139,700.00 |
| 28 |
P 8,808,000.00 |
P 2,642,400.00 |
46 |
P 57,443.48 |
P 418,380.00 |
P 6,165,600.00 |
| 29 |
P 8,838,000.00 |
P 2,651,400.00 |
46 |
P 57,639.13 |
P 419,805.00 |
P 6,186,600.00 |
| 30 |
P 8,882,000.00 |
P 2,664,600.00 |
46 |
P 57,926.09 |
P 421,895.00 |
P 6,217,400.00 |
| 31 |
P 8,912,000.00 |
P 2,673,600.00 |
46 |
P 58,121.74 |
P 423,320.00 |
P 6,238,400.00 |
| 32 |
P 8,942,000.00 |
P 2,682,600.00 |
46 |
P 58,317.39 |
P 424,745.00 |
P 6,259,400.00 |
| 33 |
P 9,042,000.00 |
P 2,712,600.00 |
46 |
P 58,969.57 |
P 429,495.00 |
P 6,329,400.00 |
| 34 |
P 9,072,000.00 |
P 2,721,600.00 |
46 |
P 59,165.22 |
P 430,920.00 |
P 6,350,400.00 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|