|
| |
| |
 |
|
| |
| Floor |
Amount
TSP (Php) |
Payments before Turn-over |
Misc. Fee |
70% Balance |
| 30% Equity |
Months to Pay |
M.A. |
| 117 |
P 10,919,000.00 |
P 3,275,700.00 |
46 |
P 71,210.87 |
P 518,653.00 |
P 7,643,300.00 |
| 91 |
P 9,337,000.00 |
P 2,801,100.00 |
46 |
P 60,893.48 |
P 443,508.00 |
P 6,535,900.00 |
| 79 |
P 7,953,000.00 |
P 2,385,900.00 |
46 |
P 51,867.39 |
P 377,768.00 |
P 5,567,100.00 |
| 54 |
P 5,778,000.00 |
P 1,733,400.00 |
46 |
P 37,682.61 |
P 274,455.00 |
P 4,044,600.00 |
|
| |
| |
| Floor |
Payment starts on April 2012 |
Loan Amount
In-house |
Fire and MRI
add'l on M.A. |
In-house
10 years (w/Fire and MRI) |
Bank financing
5 years (70%TSP |
Bank financing
10 years(70%TSP) |
Bank financing
15 years(70%TSP) |
Bank financing
20 years(70%TSP) |
| 117 |
P 8,161,953.00 |
5,103.84 |
P 136,784.71 |
P 158,662.37 |
P 96,822.11 |
P 77,523.47 |
P 68,768.76 |
| 91 |
P 6,979,408.00 |
4,446.52 |
P 117,048.79 |
P 135,674.57 |
P 82,794.04 |
P 66,291.48 |
P 58,805.19 |
| 79 |
P 5,944,868.00 |
3,871.47 |
P 99,782.99 |
P 115,563.87 |
P 70,521.68 |
P 56,465.26 |
P 50,088.65 |
| 54 |
P 4,319,055.00 |
2,967.76 |
P 72,649.23 |
P 83,959.26 |
P 51,235.29 |
P 41,023.04 |
P 36,390.32 |
|
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
|
|