GA Sky Suites | Globe Asiatique Corporation . Philippines

GA SkySuites : Payment Scheme

COMBINED UNITS

1 unit 43 sq.m., 1 unit 50 sq.m.

Floor	Amount TSP (Php)	Payments before Turn-over			Misc. Fee	80% Balance
Floor	Amount TSP (Php)	20% Equity	Months to Pay	M.A.	Misc. Fee	80% Balance
9	P8,426,000.00	P 1,685,200.00	24	70,216.67	P 400,235	P 6,740,800.00
10	P8,456,000.00	P 1,691,200.00	24	70,466.67	P 401,660	P 6,764,800.00
11	P8,486,000.00	P 1,697,200.00	24	70,716.67	P 403,085	P 6,788,800.00
12	P8,586,000.00	P 1,717,200.00	24	71,550.00	P 407,835	P 6,868,800.00
14	P8,616,000.00	P 1,723,200.00	24	71,800.00	P 409,260	P 6,892,800.00
30	P9,091,000.00	P 1,818,200.00	24	75,758.33	P 431,823	P 7,272,800.00
31	P9,121,000.00	P 1,824,200.00	24	76,008.33	P 433,248	P 7,296,800.00
32	P9,151,000.00	P 1,830,200.00	24	76,258.33	P 434,673	P 7,320,800.00
33	P9,251,000.00	P 1,850,200.00	24	77,091.67	P 439,423	P 7,400,800.00
34	P9,281,000.00	P 1,856,200.00	24	77,341.67	P 440,848	P 7,424,800.00

Floor	Payment starts on April 2012
Floor	Loan Amount In-house	Fire and MRI add'l on M.A.	In-house 10 years (w/Fire and MRI)	In-house 15 years (w/Fire and MRI)	Bank financing 5 years (80%TSP	Bank financing 10 years(80%TSP)	Bank financing 15 years(80%TSP)	Bank financing 20 years(80%TSP)
9	P 7,141,035.00	4,068.00	P 119,277.89	P 104,013.00	P 139,927.95	P 85,389.62	P 68,369.71	P 60,648.73
10	P 7,166,460.00	4,080.47	P 119,700.55	P 104,381.31	P 140,426.15	P 85,693.65	P 68,613.13	P 60,864.66
11	P 7,191,885.00	4,092.93	P 120,123.21	P 104,749.62	P 140,924.35	P 85,997.67	P 68,856.56	P 61,080.60
12	P 7,276,635.00	4,134.48	P 121,532.07	P 105,977.32	P 142,585.02	P 87,011.07	P 69,667.97	P 61,800.38
14	P 7,302,060.00	4,146.95	P 121,954.73	P 106,345.63	P 143,083.22	P 87,315.10	P 69,911.40	P 62,016.31
30	P 7,704,622.50	4,344.31	P 128,646.84	P 112,177.21	P 150,971.40	P 92,128.78	P 73,765.61	P 65,435.27
31	P 7,730,047.50	4,356.78	P 129,069.50	P 112,545.52	P 151,469.60	P 92,432.80	P 74,009.03	P 65,651.21
32	P 7,755,472.50	4,369.24	P 129,492.16	P 112,913.83	P 151,967.80	P 92,736.82	P 74,252.46	P 65,867.14
33	P 7,840,222.50	4,410.79	P 130,901.02	P 114,141.53	P 153,628.47	P 93,750.23	P 75,063.87	P 66,586.92
34	P 7,865,647.50	4,423.26	P 131,323.68	P 114,509.84	P 154,126.67	P 94,054.25	P 75,307.30	P 66,802.86

*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

GA Sky Suites | Globe Asiatique Corporation . Philippine Copyright © 2007