GA Sky Suites | Globe Asiatique Corporation . Philippines

GA SkySuites : Payment Scheme

EXECUTIVE SUITES

Units 1&2 : Area - 90 sq.m.

Floor	Amount TSP (Php)	Payments before Turn-over			Misc. Fee	80% Balance
Floor	Amount TSP (Php)	20% Equity	Months to Pay	M.A.	Misc. Fee	80% Balance
20	P9,131,000.00	P 1,826,200.00	24	76,091.67	P 433,723	P 7,304,800.00
21	P9,161,000.00	P 1,832,200.00	24	76,341.67	P 435,148	P 7,328,800.00
22	P9,191,000.00	P 1,838,200.00	24	76,591.67	P 436,573	P 7,352,800.00
23	P9,291,000.00	P 1,858,200.00	24	77,425.00	P 441,323	P 7,432,800.00
24	P9,321,000.00	P 1,864,200.00	24	77,675.00	P 442,748	P 7,456,800.00
25	P9,351,000.00	P 1,870,200.00	24	77,925.00	P 444,173	P 7,480,800.00
26	P9,381,000.00	P 1,876,200.00	24	78,175.00	P 445,598	P 7,504,800.00
27	P9,411,000.00	P 1,882,200.00	24	78,425.00	P 447,023	P 7,528,800.00
28	P9,448,000.00	P 1,889,600.00	24	78,733.33	P 448,780	P 7,558,400.00
29	P9,478,000.00	P 1,895,600.00	24	78,983.33	P 450,205	P 7,582,400.00
30	P9,522,000.00	P 1,904,400.00	24	79,350.00	P 452,295	P 7,617,600.00
31	P9,552,000.00	P 1,910,400.00	24	79,600.00	P 453,720	P 7,641,600.00
32	P9,582,000.00	P 1,916,400.00	24	79,850.00	P 455,145	P 7,665,600.00
33	P9,682,000.00	P 1,936,400.00	24	80,683.33	P 459,895	P 7,745,600.00
34	P9,712,000.00	P 1,942,400.00	24	80,933.33	P 461,320	P 7,769,600.00

Floor	Payment starts on April 2012
Floor	Loan Amount In-house	Fire and MRI add'l on M.A.	In-house 10 years (w/Fire and MRI)	In-house 15 years (w/Fire and MRI)	Bank financing 5 years (80%TSP	Bank financing 10 years(80%TSP)	Bank financing 15 years(80%TSP)	Bank financing 20 years(80%TSP)
20	P 7,738,522.50	4,360.93	P 129,210.38	P 112,668.29	P 151,635.67	P 92,534.14	P 74,090.18	P 65,723.18
21	P 7,763,947.50	4,373.40	P 129,633.04	P 113,036.60	P 152,133.87	P 92,838.16	P 74,333.60	P 65,939.12
22	P 7,789,372.50	4,385.86	P 130,055.70	P 113,404.91	P 152,632.07	P 93,142.18	P 74,577.02	P 66,155.05
23	P 7,874,122.50	4,427.41	P 131,464.57	P 114,632.61	P 154,292.74	P 94,155.59	P 75,388.44	P 66,874.83
24	P 7,899,547.50	4,439.88	P 131,887.23	P 115,000.92	P 154,790.94	P 94,459.61	P 75,631.86	P 67,090.77
25	P 7,924,972.50	4,452.34	P 132,309.88	P 115,369.23	P 155,289.14	P 94,763.63	P 75,875.29	P 67,306.70
26	P 7,950,397.50	4,464.81	P 132,732.54	P 115,737.54	P 155,787.34	P 95,067.65	P 76,118.71	P 67,522.64
27	P 7,975,822.50	4,477.27	P 133,155.20	P 116,105.85	P 156,285.54	P 95,371.68	P 76,362.13	P 67,738.57
28	P 8,007,180.00	4,492.64	P 133,676.48	P 116,560.09	P 156,899.99	P 95,746.64	P 76,662.36	P 68,004.89
29	P 8,032,605.00	4,505.11	P 134,099.14	P 116,928.40	P 157,398.19	P 96,050.66	P 76,905.78	P 68,220.82
30	P 8,069,895.00	4,523.39	P 134,719.04	P 117,468.59	P 158,128.88	P 96,496.56	P 77,262.80	P 68,537.53
31	P 8,095,320.00	4,535.86	P 135,141.70	P 117,836.90	P 158,627.08	P 96,800.58	P 77,506.23	P 68,753.46
32	P 8,120,745.00	4,548.32	P 135,564.36	P 118,205.21	P 159,125.28	P 97,104.60	P 77,749.65	P 68,969.40
33	P 8,205,495.00	4,589.87	P 136,973.22	P 119,432.91	P 160,785.95	P 98,118.01	P 78,561.06	P 69,689.18
34	P 8,230,920.00	4,602.34	P 137,395.88	P 119,801.22	P 161,284.15	P 98,422.03	P 78,804.49	P 69,905.11

*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

GA Sky Suites | Globe Asiatique Corporation . Philippine Copyright © 2007