x2 GA Sky Suites | Globe Asiatique Corporation . Philippines
 
 
 
GA SkySuites : Payment Scheme
GARDEN LOFT
Area - 43 sq. m. | Available on all floors
 
Floor Amount
TSP (Php)
Payments before Turn-over Misc. Fee 80% Balance
20% Equity Months to Pay M.A.
2
P3,816,000.00
P 763,200.00
24
31,800.00
P 181,260 P 3,052,800.00
3
P3,866,000.00
P 773,200.00
24
32,216.67
P 183,635 P 3,092,800.00
4
P3,916,000.00
P 783,200.00
24
32,633.33
P 186,010 P 3,132,800.00
5
P3,966,000.00
P 793,200.00
24
33,050.00
P 188,385 P 3,172,800.00
6
P4,031,000.00
P 806,200.00
24
33,591.67
P 191,473 P 3,224,800.00
7
P4,046,000.00
P 809,200.00
24
33,716.67
P 192,185 P 3,236,800.00
8
P4,061,000.00
P 812,200.00
24
33,841.67
P 192,898 P 3,248,800.00
9
P4,076,000.00
P 815,200.00
24
33,966.67
P 193,610 P 3,260,800.00
10
P4,091,000.00
P 818,200.00
24
34,091.67
P 194,323 P 3,272,800.00
11
P4,106,000.00
P 821,200.00
24
34,216.67
P 195,035 P 3,284,800.00
12
P4,156,000.00
P 831,200.00
24
34,633.33
P 197,410 P 3,324,800.00
14
P4,171,000.00
P 834,200.00
24
34,758.33
P 198,123 P 3,336,800.00
15
P4,186,000.00
P 837,200.00
24
34,883.33
P 198,835 P 3,348,800.00
16
P4,201,000.00
P 840,200.00
24
35,008.33
P 199,548 P 3,360,800.00
17
P4,216,000.00
P 843,200.00
24
35,133.33
P 200,260 P 3,372,800.00
18
P4,231,000.00
P 846,200.00
24
35,258.33
P 200,973 P 3,384,800.00
19
P4,246,000.00
P 849,200.00
24
35,383.33
P 201,685 P 3,396,800.00
20
P4,261,000.00
P 852,200.00
24
35,508.33
P 202,398 P 3,408,800.00
21
P4,276,000.00
P 855,200.00
24
35,633.33
P 203,110 P 3,420,800.00
22
P4,291,000.00
P 858,200.00
24
35,758.33
P 203,823 P 3,432,800.00
23
P4,341,000.00
P 868,200.00
24
36,175.00
P 206,198 P 3,472,800.00
24
P4,356,000.00
P 871,200.00
24
36,300.00
P 206,910 P 3,484,800.00
25
P4,371,000.00
P 874,200.00
24
36,425.00
P 207,623 P 3,496,800.00
26
P4,386,000.00
P 877,200.00
24
36,550.00
P 208,335 P 3,508,800.00
27
P4,401,000.00
P 880,200.00
24
36,675.00
P 209,048 P 3,520,800.00
28
P4,416,000.00
P 883,200.00
24
36,800.00
P 209,760 P 3,532,800.00
29
P4,431,000.00
P 886,200.00
24
36,925.00
P 210,473 P 3,544,800.00
30
P4,446,000.00
P 889,200.00
24
37,050.00
P 211,185 P 3,556,800.00
31
P4,461,000.00
P 892,200.00
24
37,175.00
P 211,898 P 3,568,800.00
32
P4,476,000.00
P 895,200.00
24
37,300.00
P 212,610 P 3,580,800.00
33
P4,526,000.00
P 905,200.00
24
37,716.67
P 214,985 P 3,620,800.00
34
P4,541,000.00
P 908,200.00
24
37,841.67
P 215,698 P 3,632,800.00
 
Floor Payment starts on April 2012
Loan Amount
In-house
Fire and MRI
add'l on M.A.
In-house
10 years (w/Fire and MRI)
In-house
15 years (w/Fire and MRI)
Bank financing
5 years (80%TSP
Bank financing
10 years(80%TSP)
Bank financing
15 years(80%TSP)
Bank financing
20 years(80%TSP)
2
P 3,234,060.00
2,152.55
P 54,329.26
P 47,416.03
P 63,371.12
P 38,671.59
P 30,963.54
P 27,466.84
3
P 3,276,435.00
2,173.32
P 55,033.69
P 48,029.88
P 64,201.46
P 39,178.29
P 31,369.25
P 27,826.73
4
P 3,318,810.00
2,194.10
P 55,738.12
P 48,643.73
P 65,031.79
P 39,684.99
P 31,774.96
P 28,186.62
5
P 3,361,185.00
2,214.87
P 56,442.55
P 49,257.58
P 65,862.12
P 40,191.70
P 32,180.66
P 28,546.51
6
P 3,416,272.50
2,241.88
P 57,358.31
P 50,055.59
P 66,941.56
P 40,850.41
P 32,708.08
P 29,014.36
7
P 3,428,985.00
2,248.11
P 57,569.64
P 50,239.74
P 67,190.66
P 41,002.42
P 32,829.79
P 29,122.33
8
P 3,441,697.50
2,254.35
P 57,780.97
P 50,423.90
P 67,439.76
P 41,154.43
P 32,951.51
P 29,230.30
9
P 3,454,410.00
2,260.58
P 57,992.30
P 50,608.05
P 67,688.86
P 41,306.44
P 33,073.22
P 29,338.27
10
P 3,467,122.50
2,266.81
P 58,203.63
P 50,792.21
P 67,937.96
P 41,458.46
P 33,194.93
P 29,446.23
11
P 3,479,835.00
2,273.04
P 58,414.96
P 50,976.36
P 68,187.06
P 41,610.47
P 33,316.64
P 29,554.20
12
P 3,522,210.00
2,293.82
P 59,119.39
P 51,590.21
P 69,017.40
P 42,117.17
P 33,722.35
P 29,914.09
14
P 3,534,922.50
2,300.05
P 59,330.72
P 51,774.37
P 69,266.50
P 42,269.18
P 33,844.06
P 30,022.06
15
P 3,547,635.00
2,306.28
P 59,542.05
P 51,958.52
P 69,515.60
P 42,421.19
P 33,965.77
P 30,130.02
16
P 3,560,347.50
2,312.52
P 59,753.38
P 52,142.68
P 69,764.70
P 42,573.20
P 34,087.49
P 30,237.99
17
P 3,573,060.00
2,318.75
P 59,964.71
P 52,326.83
P 70,013.80
P 42,725.21
P 34,209.20
P 30,345.96
18
P 3,585,772.50
2,324.98
P 60,176.04
P 52,510.99
P 70,262.90
P 42,877.22
P 34,330.91
P 30,453.93
19
P 3,598,485.00
2,331.21
P 60,387.37
P 52,695.14
P 70,512.00
P 43,029.24
P 34,452.62
P 30,561.89
20
P 3,611,197.50
2,337.45
P 60,598.70
P 52,879.30
P 70,761.10
P 43,181.25
P 34,574.33
P 30,669.86
21
P 3,623,910.00
2,343.68
P 60,810.03
P 53,063.45
P 71,010.20
P 43,333.26
P 34,696.05
P 30,777.83
22
P 3,636,622.50
2,349.91
P 61,021.36
P 53,247.61
P 71,259.30
P 43,485.27
P 34,817.76
P 30,885.79
23
P 3,678,997.50
2,370.69
P 61,725.79
P 53,861.46
P 72,089.63
P 43,991.97
P 35,223.46
P 31,245.68
24
P 3,691,710.00
2,376.92
P 61,937.12
P 54,045.61
P 72,338.73
P 44,143.98
P 35,345.18
P 31,353.65
25
P 3,704,422.50
2,383.15
P 62,148.45
P 54,229.77
P 72,587.83
P 44,295.99
P 35,466.89
P 31,461.62
26
P 3,717,135.00
2,389.38
P 62,359.78
P 54,413.92
P 72,836.93
P 44,448.00
P 35,588.60
P 31,569.59
27
P 3,729,847.50
2,395.62
P 62,571.11
P 54,598.08
P 73,086.03
P 44,600.02
P 35,710.31
P 31,677.55
28
P 3,742,560.00
2,401.85
P 62,782.44
P 54,782.23
P 73,335.13
P 44,752.03
P 35,832.02
P 31,785.52
29
P 3,755,272.50
2,408.08
P 62,993.77
P 54,966.39
P 73,584.23
P 44,904.04
P 35,953.74
P 31,893.49
30
P 3,767,985.00
2,414.31
P 63,205.10
P 55,150.54
P 73,833.33
P 45,056.05
P 36,075.45
P 32,001.45
31
P 3,780,697.50
2,420.55
P 63,416.43
P 55,334.70
P 74,082.44
P 45,208.06
P 36,197.16
P 32,109.42
32
P 3,793,410.00
2,426.78
P 63,627.76
P 55,518.85
P 74,331.54
P 45,360.07
P 36,318.87
P 32,217.39
33
P 3,835,785.00
2,447.55
P 64,332.19
P 56,132.70
P 75,161.87
P 45,866.77
P 36,724.58
P 32,577.28
34
P 3,848,497.50
2,453.79
P 64,543.52
P 56,316.86
P 75,410.97
P 46,018.78
P 36,846.29
P 32,685.25
 
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
 
GA Sky Suites | Globe Asiatique Corporation . Philippine Copyright © 2007