GA SkySuites : Payment Scheme
PODIUM LOFT
Area - 41 sq. m. | Designated unit numbers are 5, 7, 9, 23, 26, 29, 31
 
Floor Amount
TSP (Php)		 Payments before Turn-over Misc. Fee 80% Balance
20% Equity Months to Pay M.A.
2
P3,567,000.00
P 713,400.00
26
27,438.46
 P 169,433 P 2,853,600.00
3
P3,617,000.00
P 723,400.00
26
27,823.08
 P 171,808 P 2,893,600.00
4
P3,667,000.00
P 733,400.00
26
28,207.69
 P 174,183 P 2,933,600.00
5
P3,717,000.00
P 743,400.00
26
28,592.31
 P 176,558 P 2,973,600.00
6
P3,782,000.00
P 756,400.00
26
29,092.31
 P 179,645 P 3,025,600.00
7
P3,797,000.00
P 759,400.00
26
29,207.69
 P 180,358 P 3,037,600.00
8
P3,812,000.00
P 762,400.00
26
29,323.08
 P 181,070 P 3,049,600.00
9
P3,827,000.00
P 765,400.00
26
29,438.46
 P 181,783 P 3,061,600.00
10
P3,842,000.00
P 768,400.00
26
29,553.85
 P 182,495 P 3,073,600.00
11
P3,857,000.00
P 771,400.00
26
29,669.23
 P 183,208 P 3,085,600.00
12
P3,907,000.00
P 781,400.00
26
30,053.85
 P 185,583 P 3,125,600.00
14
P3,922,000.00
P 784,400.00
26
30,169.23
 P 186,295 P 3,137,600.00
15
P3,937,000.00
P 787,400.00
26
30,284.62
 P 187,008 P 3,149,600.00
16
P3,952,000.00
P 790,400.00
26
30,400.00
 P 187,720 P 3,161,600.00
17
P3,967,000.00
P 793,400.00
26
30,515.38
 P 188,433 P 3,173,600.00
18
P3,982,000.00
P 796,400.00
26
30,630.77
 P 189,145 P 3,185,600.00
19
P3,997,000.00
P 799,400.00
26
30,746.15
 P 189,858 P 3,197,600.00
20
P4,012,000.00
P 802,400.00
26
30,861.54
 P 190,570 P 3,209,600.00
21
P4,027,000.00
P 805,400.00
26
30,976.92
 P 191,283 P 3,221,600.00
22
P4,042,000.00
P 808,400.00
26
31,092.31
 P 191,995 P 3,233,600.00
23
P4,092,000.00
P 818,400.00
26
31,476.92
 P 194,370 P 3,273,600.00
24
P4,107,000.00
P 821,400.00
26
31,592.31
 P 195,083 P 3,285,600.00
25
P4,122,000.00
P 824,400.00
26
31,707.69
 P 195,795 P 3,297,600.00
26
P4,137,000.00
P 827,400.00
26
31,823.08
 P 196,508 P 3,309,600.00
27
P4,152,000.00
P 830,400.00
26
31,938.46
 P 197,220 P 3,321,600.00
28
P4,167,000.00
P 833,400.00
26
32,053.85
 P 197,933 P 3,333,600.00
29
P4,182,000.00
P 836,400.00
26
32,169.23
 P 198,645 P 3,345,600.00
30
P4,197,000.00
P 839,400.00
26
32,284.62
 P 199,358 P 3,357,600.00
31
P4,212,000.00
P 842,400.00
26
32,400.00
 P 200,070 P 3,369,600.00
32
P4,227,000.00
P 845,400.00
26
32,515.38
 P 200,783 P 3,381,600.00
33
P4,277,000.00
P 855,400.00
26
32,900.00
 P 203,158 P 3,421,600.00
34
P4,292,000.00
P 858,400.00
26
33,015.38
 P 203,870 P 3,433,600.00
 
Floor Payment starts on April 2012
Loan Amount
In-house		 Fire and MRI
add'l on M.A.		 In-house
10 years (w/Fire and MRI)		 In-house
15 years (w/Fire and MRI)		 Bank financing
5 years (80%TSP		 Bank financing
10 years(80%TSP)		 Bank financing
15 years(80%TSP)		 Bank financing
20 years(80%TSP)
2
P 3,023,032.50
2,049.09
P 50,821.18
P 44,359.06
 P 59,236.06
P 36,148.21
P 28,943.12
P 25,674.58
3
P 3,065,407.50
2,069.86
P 51,525.62
P 44,972.91
 P 60,066.39
P 36,654.91
P 29,348.83
P 26,034.47
4
P 3,107,782.50
2,090.64
P 52,230.05
P 45,586.76
 P 60,896.72
P 37,161.61
P 29,754.54
P 26,394.36
5
P 3,150,157.50
2,111.41
P 52,934.48
P 46,200.61
 P 61,727.06
P 37,668.32
P 30,160.24
P 26,754.25
6
P 3,205,245.00
2,138.42
P 53,850.24
P 46,998.61
 P 62,806.49
P 38,327.03
P 30,687.66
P 27,222.11
7
P 3,217,957.50
2,144.65
P 54,061.57
P 47,182.77
 P 63,055.59
P 38,479.04
P 30,809.37
P 27,330.08
8
P 3,230,670.00
2,150.89
P 54,272.90
P 47,366.92
 P 63,304.69
P 38,631.05
P 30,931.09
P 27,438.04
9
P 3,243,382.50
2,157.12
P 54,484.23
P 47,551.08
 P 63,553.79
P 38,783.06
P 31,052.80
P 27,546.01
10
P 3,256,095.00
2,163.35
P 54,695.56
P 47,735.23
 P 63,802.90
P 38,935.07
P 31,174.51
P 27,653.98
11
P 3,268,807.50
2,169.58
P 54,906.89
P 47,919.39
 P 64,052.00
P 39,087.08
P 31,296.22
P 27,761.95
12
P 3,311,182.50
2,190.36
P 55,611.32
P 48,533.24
 P 64,882.33
P 39,593.79
P 31,701.93
P 28,121.84
14
P 3,323,895.00
2,196.59
P 55,822.65
P 48,717.39
 P 65,131.43
P 39,745.80
P 31,823.64
P 28,229.80
15
P 3,336,607.50
2,202.82
P 56,033.98
P 48,901.55
 P 65,380.53
P 39,897.81
P 31,945.35
P 28,337.77
16
P 3,349,320.00
2,209.06
P 56,245.31
P 49,085.70
 P 65,629.63
P 40,049.82
P 32,067.07
P 28,445.74
17
P 3,362,032.50
2,215.29
P 56,456.64
P 49,269.86
 P 65,878.73
P 40,201.83
P 32,188.78
P 28,553.70
18
P 3,374,745.00
2,221.52
P 56,667.97
P 49,454.01
 P 66,127.83
P 40,353.84
P 32,310.49
P 28,661.67
19
P 3,387,457.50
2,227.75
P 56,879.30
P 49,638.17
 P 66,376.93
P 40,505.85
P 32,432.20
P 28,769.64
20
P 3,400,170.00
2,233.99
P 57,090.63
P 49,822.32
 P 66,626.03
P 40,657.86
P 32,553.91
P 28,877.61
21
P 3,412,882.50
2,240.22
P 57,301.96
P 50,006.48
 P 66,875.13
P 40,809.88
P 32,675.63
P 28,985.57
22
P 3,425,595.00
2,246.45
P 57,513.29
P 50,190.63
 P 67,124.23
P 40,961.89
P 32,797.34
P 29,093.54
23
P 3,467,970.00
2,267.23
P 58,217.72
P 50,804.48
 P 67,954.57
P 41,468.59
P 33,203.04
P 29,453.43
24
P 3,480,682.50
2,273.46
P 58,429.05
P 50,988.64
 P 68,203.67
P 41,620.60
P 33,324.76
P 29,561.40
25
P 3,493,395.00
2,279.69
P 58,640.38
P 51,172.79
 P 68,452.77
P 41,772.61
P 33,446.47
P 29,669.36
26
P 3,506,107.50
2,285.92
P 58,851.71
P 51,356.95
 P 68,701.87
P 41,924.62
P 33,568.18
P 29,777.33
27
P 3,518,820.00
2,292.16
P 59,063.04
P 51,541.10
 P 68,950.97
P 42,076.63
P 33,689.89
P 29,885.30
28
P 3,531,532.50
2,298.39
P 59,274.37
P 51,725.26
 P 69,200.07
P 42,228.64
P 33,811.60
P 29,993.27
29
P 3,544,245.00
2,304.62
P 59,485.70
P 51,909.41
 P 69,449.17
P 42,380.66
P 33,933.32
P 30,101.23
30
P 3,556,957.50
2,310.85
P 59,697.03
P 52,093.57
 P 69,698.27
P 42,532.67
P 34,055.03
P 30,209.20
31
P 3,569,670.00
2,317.09
P 59,908.36
P 52,277.72
 P 69,947.37
P 42,684.68
P 34,176.74
P 30,317.17
32
P 3,582,382.50
2,323.32
P 60,119.69
P 52,461.88
 P 70,196.47
P 42,836.69
P 34,298.45
P 30,425.13
33
P 3,624,757.50
2,344.09
P 60,824.12
P 53,075.73
 P 71,026.80
P 43,343.39
P 34,704.16
P 30,785.02
34
P 3,637,470.00
2,350.33
P 61,035.45
P 53,259.88
 P 71,275.90
P 43,495.40
P 34,825.87
P 30,892.99
 
*PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
 
GA Sky Suites | Globe Asiatique Corporation . Philippine Copyright © 2007